AMG Reports Financial and Operating Results for the First Quarter of 2019
Company Announces Appointment of
Announces Investment in
Reports EPS of
For the first quarter of 2019, diluted earnings per share were
Net client cash flows for the first quarter of 2019 were
The Company also announced a first-quarter cash dividend of
“AMG generated Economic earnings per share of
Mr. Dalton concluded, “We continue to position our business for growth. During the quarter we increased our balance sheet capacity and flexibility, continued to return capital to shareholders, and advanced our new investment pipeline – including our agreement to partner with
About AMG
AMG is a global asset management company with equity investments in leading boutique investment management firms. AMG’s innovative partnership approach allows each Affiliate’s management team to own significant equity in their firm while maintaining operational autonomy. AMG’s strategy is to generate shareholder value through the growth of existing Affiliates, as well as through investments in new Affiliates and additional investments in existing Affiliates. In addition, AMG provides centralized assistance to its Affiliates in strategic matters, marketing, distribution, product development and operations. As of March 31, 2019, AMG’s aggregate assets under management were approximately
Certain matters discussed in this press release may constitute forward-looking statements within the meaning of the federal securities laws. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources and other non-historical statements. You can identify these forward-looking statements by the use of words such as “outlook,” “guidance,” “believes,” “expects,” “potential,” “preliminary,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “projects,” “positioned,” “prospects,” “intends,” “plans,” “estimates,” “pending investments,” “anticipates” or the negative version of these words or other comparable words. Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including changes in the securities or financial markets or in general economic conditions, the availability of equity and debt financing, competition for acquisitions of interests in investment management firms, the ability to close pending investments, the investment performance and growth rates of our Affiliates and their ability to effectively market their investment strategies, the mix of Affiliate contributions to our earnings and other risks, uncertainties and assumptions, including those described under the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended
From time to time, AMG may use its website as a distribution channel of material Company information. AMG routinely posts financial and other important information regarding the Company in the Investor Relations section of its website at www.amg.com and encourages investors to consult that section regularly.
A teleconference will be held with AMG’s management at
The teleconference will also be available for replay beginning approximately one hour after the conclusion of the call. To hear a replay of the call, please dial 1-877-660-6853 (U.S. calls) or 1-201-612-7415 (non-U.S. calls) and provide conference ID 13689635. The live call and replay of the session, and a presentation highlighting the Company's performance can also be accessed via AMG’s website at http://www.amg.com/InvestorRelations/.
Financial Tables Follow
AMG
Performance Measures
(in millions, except as noted and per share data)
Three Months Ended 3/31/18 |
Three Months Ended 3/31/19 |
|||||||
Operating Performance Measures | ||||||||
Assets under management (at period end, in billions) (A) | $ | 830.9 | $ | 774.2 | ||||
Average assets under management (in billions) (A) | $ | 839.7 | $ | 772.6 | ||||
Aggregate fees (B) | $ | 1,648.7 | $ | 1,252.0 | ||||
Financial Performance Measures | ||||||||
Net income (loss) (controlling interest) | $ | 153.0 | $ | (200.8 | ) | |||
Average shares outstanding (diluted) | 57.0 | 51.9 | ||||||
Earnings (loss) per share (diluted) | $ | 2.77 | $ | (3.87 | ) | |||
Supplemental Performance Measures | ||||||||
Adjusted EBITDA (controlling interest) (C) | $ | 286.5 | $ | 215.6 | ||||
Economic net income (controlling interest) (D) | $ | 215.2 | $ | 169.0 | ||||
Average shares outstanding (adjusted diluted) (E) | 54.8 | 51.9 | ||||||
Economic earnings per share (E) | $ | 3.92 | $ | 3.26 |
AMG
Assets Under Management
(in billions)
Statement of Changes — by Strategy
Alternatives | Global Equities |
U.S. Equities |
Multi-Asset & Fixed Income |
Total | ||||||||||||||||
Assets under management, December 31, 2018 | $ | 293.5 | $ | 243.8 | $ | 97.6 | $ | 101.1 | $ | 736.0 | ||||||||||
Client cash inflows and commitments | 11.5 | 9.7 | 4.4 | 5.3 | 30.9 | |||||||||||||||
Client cash outflows | (14.4 | ) | (13.1 | ) | (5.8 | ) | (5.0 | ) | (38.3 | ) | ||||||||||
Net client cash flows | (2.9 | ) | (3.4 | ) | (1.4 | ) | 0.3 | (7.4 | ) | |||||||||||
Market changes | 6.5 | 26.9 | 12.9 | 5.0 | 51.3 | |||||||||||||||
Foreign exchange | 1.0 | 1.4 | 0.1 | 0.3 | 2.8 | |||||||||||||||
Realizations and distributions (net) | (2.0 | ) | (0.1 | ) | — | — | (2.1 | ) | ||||||||||||
Other (F) | (0.4 | ) | (0.7 | ) | (0.7 | ) | (4.6 | ) | (6.4 | ) | ||||||||||
Assets under management, March 31, 2019 | $ | 295.7 | $ | 267.9 | $ | 108.5 | $ | 102.1 | $ | 774.2 |
Statement of Changes — by Client Type
Institutional | Retail | High Net Worth |
Total | |||||||||||||
Assets under management, December 31, 2018 | $ | 432.9 | $ | 195.4 | $ | 107.7 | $ | 736.0 | ||||||||
Client cash inflows and commitments | 11.9 | 13.6 | 5.4 | 30.9 | ||||||||||||
Client cash outflows | (16.8 | ) | (17.2 | ) | (4.3 | ) | (38.3 | ) | ||||||||
Net client cash flows | (4.9 | ) | (3.6 | ) | 1.1 | (7.4 | ) | |||||||||
Market changes | 26.5 | 17.1 | 7.7 | 51.3 | ||||||||||||
Foreign exchange | 1.6 | 1.0 | 0.2 | 2.8 | ||||||||||||
Realizations and distributions (net) | (2.0 | ) | (0.1 | ) | — | (2.1 | ) | |||||||||
Other (F) | (2.3 | ) | 0.4 | (4.5 | ) | (6.4 | ) | |||||||||
Assets under management, March 31, 2019 | $ | 451.8 | $ | 210.2 | $ | 112.2 | $ | 774.2 |
AMG
Reconciliations of Supplemental Performance Measures
(in millions, except per share data)
Three Months Ended 3/31/18 |
Three Months Ended 3/31/19 |
|||||||
Net income (loss) (controlling interest) | $ | 153.0 | $ | (200.8 | ) | |||
Intangible amortization and impairments (G) | 47.6 | 459.8 | ||||||
Intangible-related deferred taxes (G) | 13.2 | (93.8 | ) | |||||
Other economic items | 1.4 | 3.8 | ||||||
Economic net income (controlling interest) (D) | $ | 215.2 | $ | 169.0 | ||||
Average shares outstanding (adjusted diluted) (E) | 54.8 | 51.9 | ||||||
Economic earnings per share (E) | $ | 3.92 | $ | 3.26 | ||||
Net income (loss) (controlling interest) | $ | 153.0 | $ | (200.8 | ) | |||
Interest expense | 21.6 | 18.2 | ||||||
Income taxes | 60.8 | (64.8 | ) | |||||
Intangible amortization and impairments (G) | 47.6 | 459.8 | ||||||
Other items (H) | 3.5 | 3.2 | ||||||
Adjusted EBITDA (controlling interest) (C) | $ | 286.5 | $ | 215.6 |
AMG
Consolidated Statements of Income
(in millions, except per share data)
Three Months Ended March 31, |
||||||||
2018 | 2019 | |||||||
Consolidated revenue | $ | 612.4 | $ | 543.1 | ||||
Consolidated expenses: | ||||||||
Compensation and related expenses | 266.7 | 228.2 | ||||||
Selling, general and administrative | 106.4 | 95.6 | ||||||
Intangible amortization and impairments | 23.2 | 29.6 | ||||||
Interest expense | 21.6 | 18.2 | ||||||
Depreciation and other amortization | 5.5 | 5.2 | ||||||
Other expenses (net) | 12.0 | 11.0 | ||||||
Total consolidated expenses | 435.4 | 387.8 | ||||||
Equity method income (loss) (net) (G) | 96.3 | (358.1 | ) | |||||
Investment and other income | 14.2 | 8.0 | ||||||
Income (loss) before income taxes | 287.5 | (194.8 | ) | |||||
Income tax expense (benefit) (I) | 63.5 | (61.8 | ) | |||||
Net income (loss) | 224.0 | (133.0 | ) | |||||
Net income (non-controlling interests) | (71.0 | ) | (67.8 | ) | ||||
Net income (loss) (controlling interest) | $ | 153.0 | $ | (200.8 | ) | |||
Average shares outstanding (basic) | 54.6 | 51.9 | ||||||
Average shares outstanding (diluted) | 57.0 | 51.9 | ||||||
Earnings (loss) per share (basic) | $ | 2.80 | $ | (3.87 | ) | |||
Earnings (loss) per share (diluted) | $ | 2.77 | $ | (3.87 | ) |
AMG
Consolidated Balance Sheets
(in millions)
December 31, 2018 |
March 31, 2019 |
|||||||
Assets | ||||||||
Cash and cash equivalents | $ | 565.5 | $ | 305.2 | ||||
Receivables | 400.6 | 535.5 | ||||||
Investments in marketable securities | 119.3 | 36.4 | ||||||
Goodwill | 2,633.4 | 2,642.4 | ||||||
Acquired client relationships (net) | 1,309.9 | 1,289.5 | ||||||
Equity method investments in Affiliates (net) | 2,791.0 | 2,318.5 | ||||||
Fixed assets (net) | 104.3 | 102.3 | ||||||
Other investments | 201.1 | 207.5 | ||||||
Other assets | 94.0 | 239.7 | ||||||
Total assets | $ | 8,219.1 | $ | 7,677.0 | ||||
Liabilities and Equity | ||||||||
Payables and accrued liabilities | $ | 746.6 | $ | 576.5 | ||||
Debt | 1,829.6 | 1,780.7 | ||||||
Deferred income tax liability (net) | 511.6 | 418.5 | ||||||
Other liabilities | 162.7 | 386.2 | ||||||
Total liabilities | 3,250.5 | 3,161.9 | ||||||
Redeemable non-controlling interests (J) | 833.7 | 754.8 | ||||||
Equity: | ||||||||
Common stock | 0.6 | 0.6 | ||||||
Additional paid-in capital | 835.6 | 804.4 | ||||||
Accumulated other comprehensive loss | (109.0 | ) | (106.9 | ) | ||||
Retained earnings | 3,876.8 | 3,652.6 | ||||||
4,604.0 | 4,350.7 | |||||||
Less: treasury stock, at cost | (1,146.6 | ) | (1,210.3 | ) | ||||
Total stockholders’ equity | 3,457.4 | 3,140.4 | ||||||
Non-controlling interests | 677.5 | 619.9 | ||||||
Total equity | 4,134.9 | 3,760.3 | ||||||
Total liabilities and equity | $ | 8,219.1 | $ | 7,677.0 |
AMG
Notes
(in millions)
(A) Assets under management is presented on a current basis without regard to the timing of the inclusion of an Affiliate’s results in our operating performance measures and Consolidated Financial Statements. Average assets under management provides a more meaningful relationship to our operating performance measures and financial results as it reflects both the particular billing patterns of Affiliate sponsored investment products and client accounts and corresponds with the timing of the inclusion of an Affiliate’s results in our operating performance measures and Consolidated Financial Statements. For certain of our equity method Affiliates, we report aggregate fees and the Affiliate's financial results in our Consolidated Financial Statements one quarter in arrears.
(B) Aggregate fees consists of the total asset- and performance-based fees earned by all of our Affiliates. Aggregate fees is an operating measure used by management to evaluate the operating performance and material trends across our entire business. Aggregate fees is provided in addition to, but not as a substitute for, Consolidated revenue or other GAAP performance measures.
(C) Adjusted EBITDA (controlling interest) represents our performance before our share of interest expense, income taxes, depreciation, amortization, impairments, and adjustments to our contingent payment arrangements. We believe that many investors use this measure when assessing the financial performance of companies in the investment management industry. This non-GAAP performance measure is provided in addition to, but not as a substitute for, Net income (loss) (controlling interest) or other GAAP performance measures.
(D) We believe Economic net income (controlling interest) is an important measure because it represents our performance before non-cash expenses relating to the acquisition of interests in Affiliates and improves comparability of performance between periods. Economic net income (controlling interest) is used by our management and Board of Directors as our principal performance benchmark, including as one of the measures for aligning executive compensation with stockholder value. This non-GAAP performance measure is provided in addition to, but not as a substitute for, Net income (loss) (controlling interest) or other GAAP performance measures.
We adjust Net income (loss) (controlling interest) to calculate Economic net income (controlling interest) by adding back our share of pre-tax intangible amortization and impairments attributable to intangible assets because these expenses do not correspond to the changes in the value of these assets, which do not diminish predictably over time. We also add back the deferred taxes attributable to intangible assets because we believe it is unlikely these accruals will be used to settle material tax obligations. Further, we add back other economic items to improve comparability of performance between periods.
(E) Economic earnings per share represents Economic net income (controlling interest) divided by the Average shares outstanding (adjusted diluted). In this calculation, the potential share issuance in connection with our junior convertible securities is measured using a “treasury stock” method. Under this method, only the net number of shares of common stock equal to the value of the junior convertible securities in excess of par, if any, are deemed to be outstanding. We believe the inclusion of net shares under a treasury stock method best reflects the benefit of the increase in available capital resources (which could be used to repurchase shares of common stock) that occurs when these securities are converted and we are relieved of our debt obligation. This method does not take into account any increase or decrease in our cost of capital in an assumed conversion. This non-GAAP performance measure is provided in addition to, but not as a substitute for, Earnings (loss) per share (diluted) or other GAAP performance measures.
The following table provides a reconciliation of Average shares outstanding (adjusted diluted):
|
Three Months Ended March 31, |
|||||
2018 | 2019 | |||||
Average shares outstanding (diluted) | 57.0 | 51.9 | ||||
Stock options and restricted stock units | — | 0.0 | ||||
Assumed issuance of junior convertible securities shares | (2.2 | ) | — | |||
Average shares outstanding (adjusted diluted) | 54.8 | 51.9 |
(F) Other primarily includes the assets under management attributable to Affiliate product transitions and transfers of our interests in our Affiliates. For the three months ended March 31, 2019, other primarily represents the divestment of a U.S. wealth manager accounted for under the equity method.
(G) For the three months ended March 31, 2019, we recorded a $415.0 non-cash expense to reduce the carrying value to fair value of a U.S. credit alternative manager accounted for under the equity method, which reduced intangible-related deferred taxes by $103.8.
(H) Other items include depreciation and adjustments to contingent payment arrangements.
(I) Our consolidated income tax provision includes taxes attributable to the controlling interest, and to a lesser extent, taxes attributable to non-controlling interests.
The following table summarizes our consolidated tax provision:
Three Months Ended March 31, |
||||||||
2018 | 2019 | |||||||
Taxes attributable to controlling interest | $ | 60.8 | $ | (64.8 | ) | |||
Taxes attributable to non-controlling interests | 2.7 | 3.0 | ||||||
Total income taxes | $ | 63.5 | $ | (61.8 | ) | |||
Income (loss) before taxes (controlling interest) | $ | 213.8 | $ | (265.6 | ) | |||
Effective tax rate (controlling interest) | 28.4 | % | 24.4 | % |
(J) As of December 31, 2018 and March 31, 2019, Redeemable non-controlling interests includes Affiliate sponsored consolidated investment products predominantly attributable to third party investors of $91.0 and $6.5, respectively.
Investor Relations: Media Relations: |
Anjali Aggarwal Jonathan Freedman |
|
+1 (617) 747-3300 ir@amg.com pr@amg.com |