FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 22, 2003
AFFILIATED MANAGERS GROUP, INC.
(Exact name of Registrant as specified in charter)
Delaware (State or other jurisdiction of incorporation) |
0001-13459 (Commission file number) |
043218510 (IRS employer identification no.) |
||
600 Hale Street, Prides Crossing, MA 01965 (Address of principal executive offices) (Zip code) |
(617) 747-3300
(Registrant's telephone number, including area code)
Exhibit 99.1 Registrant's Press Release dated October 22, 2003.
Item 12. Results of Operations and Financial Condition.
The following information is being furnished under Item 12 of Form 8-K. On October 22, 2003, Registrant issued a press release setting forth its financial and operating results for the most recently completed quarter. A copy of this press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference herein.
The information in this Current Report on Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AFFILIATED MANAGERS GROUP, INC. | |
Date: October 22, 2003 |
/s/ DARRELL W. CRATE DARRELL W. CRATE Executive Vice President, Chief Financial Officer and Treasurer (and also as Principal Financial and Accounting Officer) |
Exhibit 99.1
Contact: | Darrell W. Crate Affiliated Managers Group, Inc. (617) 747-3300 |
AMG Reports Financial and Operating Results for
Third Quarter and Nine Months Ended September 30, 2003
Company Reports EPS of $0.75; Cash EPS of $1.25
Boston, MA, October 22, 2003Affiliated Managers Group, Inc. (NYSE: AMG) today reported its financial and operating results for the quarter and nine months ended September 30, 2003.
Cash earnings per share ("Cash EPS") for the third quarter of 2003 were $1.25, compared to $1.08 for the third quarter of 2002, while diluted earnings per share for the third quarter of 2003 were $0.75, compared to $0.57 for the same period of 2002. Cash Net Income was $27.5 million for the third quarter of 2003, compared to $24.2 million for the third quarter of 2002. Net Income for the third quarter of 2003 was $16.4 million, compared to $12.8 million for the third quarter of 2002. (Cash EPS and Cash Net Income are defined in the attached tables.)
For the third quarter of 2003, revenue was $128.5 million, compared to $115.3 million for the third quarter of 2002. EBITDA for the third quarter of 2003 was $39.3 million, compared to $32.7 million for the same period of 2002.
For the nine months ended September 30, 2003, Cash Net Income was $76.5 million, while EBITDA was $106.6 million. For the same period, Net Income was $43.2 million, on revenue of $355.4 million. For the nine months ended September 30, 2002, Cash Net Income was $74.6 million, while EBITDA was $105.5 million. For the same period, Net Income was $42.7 million, on revenue of $364.2 million.
Net client cash flows from directly managed assets were $1.1 billion, while inflows of overlay assets were approximately $300 million. These aggregate net client cash flows for the quarter resulted in an increase of approximately $600,000 to AMG's annualized EBITDA. The aggregate assets under management of AMG's affiliated investment management firms at September 30, 2003 were $81.9 billion.
"Our Affiliates produced solid growth in the quarter, driven by strong investment performance and positive net client cash flows," stated William J. Nutt, Chairman and Chief Executive Officer. "With our broad exposure to equity products, AMG benefited from growth in the equity indices during the quarter. In particular, we were pleased to have a material participation in small and mid cap equity products, which performed especially well." Mr. Nutt continued, "In addition, the improvements in the equity market environment have enhanced our prospects for new investments. While it is always difficult to predict the timing of transactions, we are pleased with the progress of our new investment activities."
"AMG's Affiliate Development team executed several growth initiatives during the quarter," stated Sean M. Healey, President and Chief Operating Officer. "Advantage Outsourcing Solutions (AOS), the centralized back office platform we launched earlier this year with our Affiliate Rorer, announced a strategic relationship with SEI Investments to accelerate development. Through this partnership, AOS will continue to independently administer Rorer's back office and those of other AMG Affiliates that choose to use it, while leveraging the resources of Rorer and SEI to expand the platform. In addition, we are broadening the product offerings at our Affiliate, The Managers Funds, by entering into an agreement to acquire the retail mutual fund business of 40--86 Advisors, Inc. (previously Conseco Capital Management, Inc.), a complex of eight funds with total assets under management of approximately $400 million."
AMG is an asset management company with equity investments in a diverse group of mid-sized investment management firms. AMG's strategy is to generate growth through the internal growth of its existing Affiliates, as well as through investments in new Affiliates. AMG's innovative transaction structure allows individual members of each Affiliate's management team to retain or receive significant direct equity ownership in their firm while maintaining operating autonomy. In addition, AMG provides centralized assistance to its Affiliates in strategic matters, marketing, distribution, product development and operations.
Certain matters discussed in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including changes in the securities or financial markets or in general economic conditions, the availability of equity and debt financing, competition for acquisitions of interests in investment management firms, the investment performance of our Affiliates and their ability to effectively market their investment strategies, and other risks detailed from time to time in AMG's filings with the Securities and Exchange Commission. Reference is hereby made to the "Cautionary Statements" set forth in the Company's Form 10-K for the year ended December 31, 2002.
Financial Tables Follow
A teleconference will be held with AMG's management at 11:00 a.m. Eastern Time today. Parties interested in listening to the teleconference should dial 1-800-219-6110 (domestic calls) or 1-212-329-1455 (international calls) starting at 10:45 a.m. Eastern Time. Those wishing to listen to the teleconference should dial the appropriate number at least ten minutes before the call begins. The teleconference will also be available for replay approximately one hour after the conclusion of the call. To access the replay, please dial 1-800-405-2236 (domestic calls) or 1-303-590-3000 (international calls), and enter the pass code, 554664. The live call and the replay of the session, and additional financial information referenced during the teleconference, can also be accessed via the Web at www.amg.com.
###
For more information on Affiliated Managers Group, Inc.,
please visit AMG's Web site at www.amg.com.
2
Affiliated Managers Group, Inc.
Financial Highlights
(dollars in thousands, except per share data)
|
Three Months Ended 9/30/02 |
Three Months Ended 9/30/03 |
||||
---|---|---|---|---|---|---|
Revenue | $ | 115,258 | $ | 128,465 | ||
Net Income | $ | 12,819 | $ | 16,395 | ||
Cash Net Income (A) | $ | 24,166 | $ | 27,527 | ||
EBITDA (B) | $ | 32,690 | $ | 39,314 | ||
Average shares outstandingdiluted | 22,301,801 | 21,967,888 | ||||
Earnings per sharediluted | $ | 0.57 | $ | 0.75 | ||
Cash earnings per sharediluted (C) | $ | 1.08 | $ | 1.25 |
|
December 31, 2002 |
September 30, 2003 |
||||
---|---|---|---|---|---|---|
Cash and cash equivalents | $ | 27,708 | $ | 231,093 | ||
Senior convertible debt | $ | 229,023 | $ | 423,186 | ||
Mandatory convertible securities | $ | 230,000 | $ | 230,000 | ||
Stockholders' equity | $ | 571,861 | $ | 594,203 |
(more)
3
Affiliated Managers Group, Inc.
Financial Highlights
(dollars in thousands, except per share data)
|
Nine Months Ended 9/30/02 |
Nine Months Ended 9/30/03 |
||||
---|---|---|---|---|---|---|
Revenue | $ | 364,224 | $ | 355,413 | ||
Net Income | $ | 42,680 | $ | 43,215 | ||
Cash Net Income (A) | $ | 74,561 | $ | 76,489 | ||
EBITDA (B) | $ | 105,536 | $ | 106,608 | ||
Average shares outstandingdiluted | 22,714,620 | 21,715,123 | ||||
Earnings per sharediluted | $ | 1.88 | $ | 1.99 | ||
Cash earnings per sharediluted (C) | $ | 3.28 | $ | 3.52 |
(more)
4
Affiliated Managers Group, Inc.
Operating Results
(in millions)
Assets Under Management
Statement of ChangesQuarter to Date
|
High Net Worth |
Mutual Fund |
Institutional |
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets under management, June 30, 2003 | $ | 21,406 | $ | 18,173 | $ | 37,725 | $ | 77,304 | |||||
Net client cash flowsdirectly managed assets | (202 | ) | 341 | 1,006 | 1,145 | ||||||||
Net client cash flowsoverlay assets | | | 299 | 299 | |||||||||
Investment performance | 569 | 1,286 | 1,338 | 3,193 | |||||||||
Assets under management, September 30, 2003 | $ | 21,773 | $ | 19,800 | $ | 40,368 | $ | 81,941 | |||||
Statement of ChangesYear to Date
|
High Net Worth |
Mutual Fund |
Institutional |
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets under management, December 31, 2002 | $ | 20,664 | $ | 16,379 | $ | 33,766 | $ | 70,809 | |||||
Net client cash flowsdirectly managed assets | (1,027 | ) | 448 | 1,604 | 1,025 | ||||||||
Net client cash flowsoverlay assets | | | 282 | 282 | |||||||||
Investment performance | 2,136 | 2,973 | 4,716 | 9,825 | |||||||||
Assets under management, September 30, 2003 | $ | 21,773 | $ | 19,800 | $ | 40,368 | $ | 81,941 | |||||
(more)
5
Affiliated Managers Group, Inc.
Operating Results
(in thousands)
Financial Results
|
Three Months Ended 9/30/02 |
% of Total |
Three Months Ended 9/30/03 |
% of Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
High Net Worth | $ | 35,500 | 31% | $ | 33,415 | 26% | |||||
Mutual Fund | 40,317 | 35% | 50,094 | 39% | |||||||
Institutional | 39,441 | 34% | 44,956 | 35% | |||||||
$ | 115,258 | 100% | $ | 128,465 | 100% | ||||||
EBITDA (B) |
|||||||||||
High Net Worth | $ | 10,452 | 32% | $ | 10,707 | 27% | |||||
Mutual Fund | 11,735 | 36% | 15,975 | 41% | |||||||
Institutional | 10,503 | 32% | 12,632 | 32% | |||||||
$ | 32,690 | 100% | $ | 39,314 | 100% | ||||||
|
Nine Months Ended 9/30/02 |
% of Total |
Nine Months Ended 9/30/03 |
% of Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
High Net Worth | $ | 106,904 | 29% | $ | 96,907 | 27% | |||||
Mutual Fund | 120,230 | 33% | 136,286 | 38% | |||||||
Institutional | 137,090 | 38% | 122,220 | 35% | |||||||
$ | 364,224 | 100% | $ | 355,413 | 100% | ||||||
EBITDA (B) |
|||||||||||
High Net Worth | $ | 32,490 | 31% | $ | 30,075 | 28% | |||||
Mutual Fund | 36,199 | 34% | 42,000 | 40% | |||||||
Institutional | 36,847 | 35% | 34,533 | 32% | |||||||
$ | 105,536 | 100% | $ | 106,608 | 100% | ||||||
(more)
6
Affiliated Managers Group, Inc.
Reconciliation of Performance and Liquidity Measures
(in thousands)
|
Three Months Ended 9/30/02 |
Three Months Ended 9/30/03 |
||||||
---|---|---|---|---|---|---|---|---|
Net Income | $ | 12,819 | $ | 16,395 | ||||
Intangible amortization | 3,825 | 4,065 | ||||||
Intangible-related deferred taxes (E) | 5,997 | 5,950 | ||||||
Affiliate depreciation (F) | 1,525 | 1,117 | ||||||
Cash Net Income (A) | $ | 24,166 | $ | 27,527 | ||||
Cash flow from operations |
$ |
40,348 |
$ |
49,348 |
||||
Interest expense, net of non-cash items | 5,368 | 4,789 | ||||||
Current tax provision | 2,550 | 3,372 | ||||||
Changes in assets and liabilities and other adjustments | (15,576 | ) | (18,195 | ) | ||||
EBITDA (B) | $ | 32,690 | $ | 39,314 | ||||
Holding company expenses | 5,325 | 5,000 | ||||||
EBITDA Contribution | $ | 38,015 | $ | 44,314 | ||||
|
Nine Months Ended 9/30/02 |
Nine Months Ended 9/30/03 |
|||||
---|---|---|---|---|---|---|---|
Net Income | $ | 42,680 | $ | 43,215 | |||
Intangible amortization | 10,521 | 12,112 | |||||
Intangible-related deferred taxes (E) | 17,033 | 17,849 | |||||
Affiliate depreciation (F) | 4,327 | 3,313 | |||||
Cash Net Income (A) | $ | 74,561 | $ | 76,489 | |||
Cash flow from operations |
$ |
91,901 |
$ |
83,034 |
|||
Interest expense, net of non-cash items | 15,739 | 14,350 | |||||
Current tax provision | 11,421 | 7,114 | |||||
Changes in assets and liabilities and other adjustments | (13,525 | ) | 2,110 | ||||
EBITDA (B) | $ | 105,536 | $ | 106,608 | |||
Holding company expenses | 17,325 | 14,982 | |||||
EBITDA Contribution | $ | 122,861 | $ | 121,590 | |||
(more)
7
Affiliated Managers Group, Inc.
Consolidated Statements of Income
(dollars in thousands, except per share data)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2003 |
2002 |
2003 |
||||||||||
Revenue | $ | 115,258 | $ | 128,465 | $ | 364,224 | $ | 355,413 | ||||||
Operating expenses: |
||||||||||||||
Compensation and related expenses | 41,525 | 47,054 | 125,013 | 126,578 | ||||||||||
Amortization of intangible assets | 3,825 | 4,065 | 10,521 | 12,112 | ||||||||||
Depreciation and other amortization | 1,525 | 1,560 | 4,327 | 4,684 | ||||||||||
Selling, general and administrative | 18,893 | 21,447 | 62,561 | 61,843 | ||||||||||
Other operating expenses | 4,265 | 3,741 | 11,279 | 11,519 | ||||||||||
70,033 | 77,867 | 213,701 | 216,736 | |||||||||||
Operating income | 45,225 | 50,598 | 150,523 | 138,677 | ||||||||||
Non-operating (income) and expenses: |
||||||||||||||
Investment and other income | (1,206 | ) | (3,334 | ) | (2,598 | ) | (6,293 | ) | ||||||
Interest expense | 5,974 | 5,901 | 19,554 | 17,323 | ||||||||||
4,768 | 2,567 | 16,956 | 11,030 | |||||||||||
Income before minority interest and taxes | 40,457 | 48,031 | 133,567 | 127,647 | ||||||||||
Minority interest (D) | (19,091 | ) | (20,243 | ) | (62,433 | ) | (55,158 | ) | ||||||
Income before income taxes | 21,366 | 27,788 | 71,134 | 72,489 | ||||||||||
Income taxescurrent |
2,550 |
3,372 |
11,421 |
7,114 |
||||||||||
Income taxesintangible-related deferred | 5,984 | 5,950 | 16,898 | 17,849 | ||||||||||
Income taxesother deferred | 13 | 2,071 | 135 | 4,311 | ||||||||||
Net income | $ | 12,819 | $ | 16,395 | $ | 42,680 | $ | 43,215 | ||||||
Average shares outstandingbasic |
21,907,342 |
21,228,912 |
22,108,441 |
21,221,305 |
||||||||||
Average shares outstandingdiluted | 22,301,801 | 21,967,888 | 22,714,620 | 21,715,123 | ||||||||||
Earnings per sharebasic |
$ |
0.59 |
$ |
0.77 |
$ |
1.93 |
$ |
2.04 |
||||||
Earnings per sharediluted | $ | 0.57 | $ | 0.75 | $ | 1.88 | $ | 1.99 |
(more)
8
Affiliated Managers Group, Inc.
Consolidated Balance Sheets
(in thousands)
|
December 31, 2002 |
September 30, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 27,708 | $ | 231,093 | |||||
Investment advisory fees receivable | 50,798 | 56,215 | |||||||
Other current assets | 11,009 | 16,902 | |||||||
Total current assets | 89,515 | 304,210 | |||||||
Fixed assets, net |
19,228 |
37,755 |
|||||||
Acquired client relationships, net | 374,011 | 363,885 | |||||||
Goodwill, net | 739,053 | 745,614 | |||||||
Other assets | 21,187 | 23,938 | |||||||
Total assets | $ | 1,242,994 | $ | 1,475,402 | |||||
Liabilities and Stockholders' Equity |
|||||||||
Current liabilities: | |||||||||
Accounts payable and accrued liabilities | $ | 81,404 | $ | 80,258 | |||||
Notes payable to related party | 12,348 | 11,930 | |||||||
Total current liabilities | 93,752 | 92,188 | |||||||
Senior convertible debt |
229,023 |
423,186 |
|||||||
Mandatory convertible securities | 230,000 | 230,000 | |||||||
Deferred income taxes | 61,658 | 83,818 | |||||||
Other long-term liabilities | 26,202 | 18,896 | |||||||
Total liabilities | 640,635 | 848,088 | |||||||
Minority interest (D) |
30,498 |
33,111 |
|||||||
Stockholders' equity: |
|||||||||
Common stock | 235 | 235 | |||||||
Additional paid-in capital | 405,769 | 407,829 | |||||||
Accumulated other comprehensive income (loss) | (244 | ) | 714 | ||||||
Retained earnings | 246,444 | 289,659 | |||||||
652,204 | 698,437 | ||||||||
Less treasury stock, at cost | (80,343 | ) | (104,234 | ) | |||||
Total stockholders' equity | 571,861 | 594,203 | |||||||
Total liabilities and stockholders' equity | $ | 1,242,994 | $ | 1,475,402 | |||||
(more)
9
Affiliated Managers Group, Inc.
Consolidated Statements of Cash Flow
(in thousands)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2003 |
2002 |
2003 |
|||||||||||
Cash flow from operating activities: | |||||||||||||||
Net Income | $ | 12,819 | $ | 16,395 | $ | 42,680 | $ | 43,215 | |||||||
Adjustments to reconcile Net Income to net cash flow from operating activities: | |||||||||||||||
Amortization of intangible assets | 3,825 | 4,065 | 10,521 | 12,112 | |||||||||||
Amortization of debt issuance costs | 316 | 958 | 2,958 | 2,414 | |||||||||||
Depreciation and other amortization | 1,525 | 1,560 | 4,327 | 4,684 | |||||||||||
Deferred income tax provision | 5,997 | 8,021 | 17,033 | 22,160 | |||||||||||
Accretion of interest | 290 | 154 | 857 | 559 | |||||||||||
Tax benefit from exercise of stock options | 1,446 | 1,506 | 1,446 | 2,420 | |||||||||||
Other adjustments | 62 | | (524 | ) | (555 | ) | |||||||||
Changes in assets and liabilities: | |||||||||||||||
Decrease (increase) in investment advisory fees receivable | 14,328 | (4,825 | ) | 10,327 | (5,417 | ) | |||||||||
Increase in other current assets | (1,900 | ) | (2,360 | ) | (2,284 | ) | (3,065 | ) | |||||||
Decrease (increase) in non-current other receivables | (889 | ) | 3,364 | (912 | ) | 2,664 | |||||||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities | 5,295 | 13,996 | 14,057 | (770 | ) | ||||||||||
Increase (decrease) in minority interest | (2,766 | ) | 6,514 | (8,585 | ) | 2,613 | |||||||||
Cash flow from operating activities | 40,348 | 49,348 | 91,901 | 83,034 | |||||||||||
Cash flow used in investing activities: |
|||||||||||||||
Purchase of fixed assets | (1,183 | ) | (20,352 | ) | (5,050 | ) | (23,211 | ) | |||||||
Cost of investments, net of cash acquired | (119,025 | ) | (1,750 | ) | (134,822 | ) | (7,868 | ) | |||||||
Investment in marketable securities | | | | (1,852 | ) | ||||||||||
Increase in other assets | | | (213 | ) | (12 | ) | |||||||||
Repayment of loans | 1,566 | | 1,566 | | |||||||||||
Cash flow used in investing activities | (118,642 | ) | (22,102 | ) | (138,519 | ) | (32,943 | ) | |||||||
Cash flow from financing activities: |
|||||||||||||||
Borrowings of senior bank debt | 130,000 | | 290,000 | 85,000 | |||||||||||
Repayments of senior bank debt | (80,000 | ) | | (240,000 | ) | (85,000 | ) | ||||||||
Issuances of debt securities | | | 30,000 | 300,000 | |||||||||||
Issuances of equity securities | 860 | 4,199 | 3,453 | 8,972 | |||||||||||
Repayments of notes payable | | (506 | ) | | (8,574 | ) | |||||||||
Repurchases of stock | (19,731 | ) | | (28,291 | ) | (33,688 | ) | ||||||||
Repurchases of debt securities | | | | (105,841 | ) | ||||||||||
Debt issuance costs | (2,892 | ) | (358 | ) | (4,158 | ) | (7,819 | ) | |||||||
Cash flow from financing activities | 28,237 | 3,335 | 51,004 | 153,050 | |||||||||||
Effect of foreign exchange rate changes on cash flow | 35 | | 79 | 244 | |||||||||||
Net increase (decrease) in cash and cash equivalents | (50,022 | ) | 30,581 | 4,465 | 203,385 | ||||||||||
Cash and cash equivalents at beginning of period | 127,914 | 200,512 | 73,427 | 27,708 | |||||||||||
Cash and cash equivalents at end of period | $ | 77,892 | $ | 231,093 | $ | 77,892 | $ | 231,093 | |||||||
Supplemental disclosure of non-cash financing activities: |
|||||||||||||||
Notes issued for Affiliate equity purchases | $ | | $ | | $ | 12,593 | $ | 938 | |||||||
Notes received for Affiliate equity sales | | 260 | 1,800 | 520 | |||||||||||
Capital lease obligations for fixed assets | | | | 320 | |||||||||||
Common Stock issued in Affiliate equity purchase | | | 2,113 | | |||||||||||
Common Stock issued in repayment of note | | | | 465 | |||||||||||
Common Stock received in repayment of loan | | | 2,263 | |
(more)
10
Affiliated Managers Group, Inc.
Notes
The Company adds back amortization attributable to acquired client relationships because this expense does not correspond to the changes in value of these assets, which do not diminish predictably over time. The Company adds back the portion of deferred taxes generally attributable to intangible assets (including goodwill) that it no longer amortizes but which continues to generate tax deductions. These deferred tax expense accruals would be used in the event of a future sale of an Affiliate or an impairment charge, which the Company considers unlikely. The Company adds back the portion of consolidated depreciation expense incurred by Affiliates because under its Affiliate operating agreements, the Company is generally not required to replenish these depreciating assets.
In connection with its February 2003 issuance of convertible securities, the Company modified its definition to clarify that deferred taxes relating to these convertible securities and certain depreciation are not added back for the calculation of Cash Net Income. In prior periods, Cash Net Income was defined as "Net Income plus depreciation, amortization and deferred taxes." If the Company had used its modified definition of Cash Net Income in 2002, Cash Net Income would have been $23,768 for the three months ended September 30, 2002 and $73,309 for the nine months ended September 30, 2002.
11