FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 23, 2003
AFFILIATED MANAGERS GROUP, INC.
(Exact name of Registrant as specified in charter)
Delaware (State or other jurisdiction of incorporation) |
0001-13459 (Commission file number) |
043218510 (IRS employer identification no.) |
||
600 Hale Street, Prides Crossing, MA 01965 (Address of principal executive offices) (Zip code) |
(617) 747-3300
(Registrant's telephone number, including area code)
Item 7. Exhibits.
Exhibit 99.1 Registrant's Press Release dated April 23, 2003.
Item 9. Regulation FD Disclosure.
The following information is furnished pursuant to Item 9, "Regulation FD Disclosure" and Item 12, "Results of Operations and Financial Condition." On April 23, 2003, Registrant issued a press release setting forth Registrant's financial and operating results for the first quarter of 2003. A copy of this press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AFFILIATED MANAGERS GROUP, INC. | |
Date: April 23, 2003 |
/s/ DARRELL W. CRATE DARRELL W. CRATE Executive Vice President, Chief Financial Officer and Treasurer (and also as Principal Financial and Accounting Officer) |
AFFILIATED MANAGERS GROUP, INC. |
Contact: | Darrell W. Crate Affiliated Managers Group, Inc. (617) 747-3300 |
AMG Reports Financial and Operating Results for First Quarter of 2003
Company Reports EPS of $0.60; Cash EPS of $1.11
Boston, MA, April 23, 2003Affiliated Managers Group, Inc. (NYSE: AMG) today reported its financial and operating results for the quarter ended March 31, 2003.
Cash earnings per share ("Cash EPS") for the first quarter of 2003 were $1.11, compared to $1.08 for the first quarter of 2002, while diluted earnings per share for the first quarter of 2003 were $0.60, compared to $0.63 for the same period of 2002. Cash Net Income was $24.0 million for the first quarter of 2003, compared to $24.7 million for the first quarter of 2002. Net Income for the first quarter of 2003 was $13.0 million, compared to $14.5 million for the first quarter of 2002. (Cash EPS and Cash Net Income are defined in the attached tables.)
For the first quarter of 2003, revenue was $110.2 million, compared to $119.3 million for the first quarter of 2002. EBITDA for the first quarter of 2003 was $32.6 million, compared to $35.4 million for the same period of 2002.
Net client cash flows from directly managed assets for the first quarter of 2003 were approximately $64 million, while outflows of overlay assets were approximately $22 million. Net inflows in the institutional channel were $527 million, while net outflows in the high net worth and mutual fund channels were $400 million and $85 million, respectively. These aggregate net client cash flows for the quarter resulted in an increase of approximately $0.1 million to AMG's annualized EBITDA. The aggregate assets under management of AMG's affiliated investment management firms at March 31, 2003 were $68.4 billion.
"AMG's diversified exposure among our Affiliates' products to a broad range of investment styles and distribution channels continues to provide stability to our earnings in changing equity market conditions," stated William J. Nutt, Chairman and Chief Executive Officer. "While our results in retail-oriented channels reflect the challenges faced across the industry, Affiliates in the institutional channel, such as Systematic, Frontier and First Quadrant, produced strong investment performance and net client cash flows for the quarter."
"Our Affiliate Development team continues to work with our Affiliates to enhance the growth and profitability of their businesses through individual and collective initiatives," stated Sean M. Healey, President and Chief Operating Officer. "This quarter, together with our Affiliate, Rorer Asset Management, we announced the launch of Advantage Outsourcing Solutions, a centralized back office platform. We will now be able to leverage this industry-leading platform for other AMG Affiliates, as well as offer it to third party investment management companies." Mr. Healey continued, "In addition, in February, we strengthened our balance sheet and extended the maturity of our obligations with the sale of $300 million of convertible securities and the subsequent repurchase of a significant portion of our outstanding zero coupon convertible securities. Finally, we continue to identify investment opportunities in high quality mid-sized asset management firms, as well as other related businesses which can complement or enhance the operations of our existing Affiliates."
AMG is an asset management company with equity investments in a diverse group of mid-sized investment management firms. AMG's strategy is to generate growth through the internal growth of its existing Affiliates, as well as through investments in new Affiliates. AMG's innovative transaction structure allows individual members of each Affiliate's management team to retain or receive significant direct equity ownership in their firm while maintaining operating autonomy. In addition, AMG provides centralized assistance to its Affiliates in strategic matters, marketing, distribution, product development and operations.
Certain matters discussed in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including changes in the securities or financial markets or in general economic conditions, the availability of equity and debt financing, competition for acquisitions of interests in investment management firms, the investment performance of our Affiliates and their ability to effectively market their investment strategies, and other risks detailed from time to time in AMG's filings with the Securities and Exchange Commission. Reference is hereby made to the "Cautionary Statements" set forth in the Company's Form 10-K for the year ended December 31, 2002.
Financial Tables Follow
A teleconference will be held with AMG's management at 11:00 a.m. Eastern Time today. Parties interested in listening to the teleconference should dial 1-800-218-4007 (domestic calls) or 1-303-262-2130 (international calls) starting at 10:45 a.m. Eastern Time. Please dial the appropriate number at least ten minutes before the call begins. The teleconference will be available for replay from approximately one hour after the conclusion of the call until 5:00 p.m. Eastern Time on April 23, 2004. To access the replay, please dial 1-800-405-2236 (domestic calls) or 1-303-590-3000 (international calls), pass code 533802. The live call and the replay (through April 23, 2004) may also be accessed via the Web at www.amg.com.
###
For more information on Affiliated Managers Group, Inc.,
please visit AMG's Web site at www.amg.com.
2
Affiliated Managers Group, Inc.
Financial Highlights
(dollars in thousands, except as indicated and per share data)
|
Three Months Ended 3/31/02 |
Three Months Ended 3/31/03 |
||||
---|---|---|---|---|---|---|
Revenue | $ | 119,335 | $ | 110,247 | ||
Net Income | $ | 14,508 | $ | 12,997 | ||
Cash Net Income (A) | $ | 24,687 | $ | 24,014 | ||
EBITDA (B) | $ | 35,398 | $ | 32,631 | ||
Average shares outstandingdiluted | 22,963,309 | 21,728,942 | ||||
Earnings per sharediluted | $ | 0.63 | $ | 0.60 | ||
Cash earnings per sharediluted (C) | $ | 1.08 | $ | 1.11 |
|
December 31, 2002 |
March 31, 2003 |
||||
---|---|---|---|---|---|---|
Cash and cash equivalents | $ | 27,708 | $ | 171,385 | ||
Senior indebtedness | $ | 229,023 | $ | 427,445 | ||
Mandatory convertible securities | $ | 230,000 | $ | 230,000 | ||
Stockholders' equity | $ | 571,861 | $ | 551,359 |
3
Affiliated Managers Group, Inc.
Operating Results
(in thousands, except as indicated)
Assets Under Management
Statement of Changes
|
High Net Worth |
Mutual Fund |
Institutional |
Total |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in millions) | ||||||||||||||
Assets under management, December 31, 2002 | $ | 20,664 | $ | 16,379 | $ | 33,766 | $ | 70,809 | ||||||
Net client cash flowsdirectly managed assets | (400 | ) | (85 | ) | 549 | 64 | ||||||||
Net client cash flowsoverlay assets | | | (22 | ) | (22 | ) | ||||||||
Investment performance | (701 | ) | (861 | ) | (878 | ) | (2,440 | ) | ||||||
Assets under management, March 31, 2003 | $ | 19,563 | $ | 15,433 | $ | 33,415 | $ | 68,411 | ||||||
Financial Results
|
Three Months Ended 3/31/02 |
% of Total |
Three Months Ended 3/31/03 |
% of Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
High Net Worth | $ | 36,221 | 30 | % | $ | 32,015 | 29 | % | ||||
Mutual Fund | 38,678 | 33 | % | 41,446 | 38 | % | ||||||
Institutional | 44,436 | 37 | % | 36,786 | 33 | % | ||||||
$ | 119,335 | 100 | % | $ | 110,247 | 100 | % | |||||
EBITDA (B) | ||||||||||||
High Net Worth | $ | 11,042 | 31 | % | $ | 9,779 | 30 | % | ||||
Mutual Fund | 11,917 | 34 | % | 12,350 | 38 | % | ||||||
Institutional | 12,439 | 35 | % | 10,502 | 32 | % | ||||||
$ | 35,398 | 100 | % | $ | 32,631 | 100 | % | |||||
4
Affiliated Managers Group, Inc.
Reconciliation of Performance and Liquidity Measures
(in thousands)
|
Three Months Ended 3/31/02 |
Three Months Ended 3/31/03 |
||||||
---|---|---|---|---|---|---|---|---|
Net Income | $ | 14,508 | $ | 12,997 | ||||
Intangible amortization | 3,332 | 4,014 | ||||||
Intangible-related deferred taxes(D) | 5,497 | 5,950 | ||||||
Affiliate depreciation(E) | 1,350 | 1,053 | ||||||
Cash Net Income(A) | $ | 24,687 | $ | 24,014 | ||||
Cash flow from operations | $ | 10,648 | $ | (2,085 | ) | |||
Interest expense, net of non-cash items | 4,773 | 4,588 | ||||||
Current tax provision | 4,175 | 2,052 | ||||||
Changes in assets and liabilities, and other adjustments | 15,802 | 28,076 | ||||||
EBITDA (B) | $ | 35,398 | $ | 32,631 | ||||
Holding company expenses | 6,000 | 4,985 | ||||||
EBITDA Contribution | $ | 41,398 | $ | 37,616 | ||||
5
Affiliated Managers Group, Inc.
Consolidated Statements of Income
(dollars in thousands, except per share data)
|
Quarter Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2002 |
2003 |
||||||
Revenue | $ | 119,335 | $ | 110,247 | ||||
Operating expenses: | ||||||||
Compensation and related expenses | 41,442 | 39,311 | ||||||
Amortization of intangible assets | 3,332 | 4,014 | ||||||
Depreciation and other amortization | 1,350 | 1,514 | ||||||
Selling, general and administrative | 19,607 | 19,518 | ||||||
Other operating expenses | 3,866 | 3,968 | ||||||
69,597 | 68,325 | |||||||
Operating income | 49,738 | 41,922 | ||||||
Non-operating (income) and expenses: | ||||||||
Investment and other income | (600 | ) | (1,475 | ) | ||||
Interest expense | 6,536 | 5,441 | ||||||
5,936 | 3,966 | |||||||
Income before minority interest and taxes | 43,802 | 37,956 | ||||||
Minority interest | (19,622 | ) | (16,294 | ) | ||||
Income before income taxes | 24,180 | 21,662 | ||||||
Income taxescurrent | 4,175 | 2,052 | ||||||
Income taxesintangible-related deferred | 5,408 | 5,950 | ||||||
Income taxesother deferred | 89 | 663 | ||||||
Net Income | $ | 14,508 | $ | 12,997 | ||||
Average shares outstandingbasic | 22,224,931 | 21,392,149 | ||||||
Average shares outstandingdiluted | 22,963,309 | 21,728,942 | ||||||
Earnings per sharebasic | $ | 0.65 | $ | 0.61 | ||||
Earnings per sharediluted | $ | 0.63 | $ | 0.60 | ||||
Supplemental operating expense information: | ||||||||
Holding company expenses | $ | 6,000 | $ | 4,985 |
6
Affiliated Managers Group, Inc.
Consolidated Balance Sheets
(in thousands)
|
December 31, 2002 |
March 31, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 27,708 | $ | 171,385 | |||||
Investment advisory fees receivable | 50,798 | 45,193 | |||||||
Other current assets | 11,009 | 12,802 | |||||||
Total current assets | 89,515 | 229,380 | |||||||
Fixed assets, net | 19,228 | 19,223 | |||||||
Acquired client relationships, net | 374,011 | 370,602 | |||||||
Goodwill, net | 739,053 | 741,568 | |||||||
Other assets | 21,187 | 27,662 | |||||||
Total assets | $ | 1,242,994 | $ | 1,388,435 | |||||
Liabilities and Stockholders' Equity |
|||||||||
Current liabilities: | |||||||||
Accounts payable and accrued liabilities | $ | 81,404 | $ | 57,381 | |||||
Notes payable to related party | 12,348 | 9,697 | |||||||
Total current liabilities | 93,752 | 67,078 | |||||||
Senior convertible debt | 229,023 | 427,445 | |||||||
Mandatory convertible securities | 230,000 | 230,000 | |||||||
Deferred taxes | 61,658 | 68,271 | |||||||
Other long-term liabilities | 26,202 | 20,075 | |||||||
Total liabilities | 640,635 | 812,869 | |||||||
Minority interest | 30,498 | 24,207 | |||||||
Stockholders' equity: | |||||||||
Common stock | 235 | 235 | |||||||
Additional paid-in capital | 405,769 | 405,751 | |||||||
Accumulated other comprehensive income | (244 | ) | (55 | ) | |||||
Retained earnings | 246,444 | 259,441 | |||||||
652,204 | 665,372 | ||||||||
Less treasury shares, at cost | (80,343 | ) | (114,013 | ) | |||||
Total stockholders' equity | 571,861 | 551,359 | |||||||
Total liabilities and stockholders' equity | $ | 1,242,994 | $ | 1,388,435 | |||||
7
Affiliated Managers Group, Inc.
Consolidated Statements of Cash Flow
(in thousands)
|
Quarter Ended March 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2003 |
|||||||
Cash flow from (used in) operating activities: | |||||||||
Net Income | $ | 14,508 | $ | 12,997 | |||||
Adjustments to reconcile Net Income to net cash flow from operating activities: | |||||||||
Amortization of intangible assets | 3,332 | 4,014 | |||||||
Amortization of debt issuance costs | 1,483 | 603 | |||||||
Depreciation and other amortization | 1,350 | 1,514 | |||||||
Deferred income tax provision | 5,381 | 6,613 | |||||||
Accretion of interest | 280 | 250 | |||||||
Other adjustments | 61 | (531 | ) | ||||||
Changes in assets and liabilities: | |||||||||
Decrease (increase) in investment advisory fees receivable | (2,016 | ) | 5,605 | ||||||
Increase in other current assets | (850 | ) | (1,793 | ) | |||||
Decrease in non-current other receivables | 271 | 234 | |||||||
Decrease in accounts payable, accrued expenses and other liabilities | (6,628 | ) | (25,300 | ) | |||||
Decrease in minority interest | (6,524 | ) | (6,291 | ) | |||||
Cash flow from (used in) operating activities | 10,648 | (2,085 | ) | ||||||
Cash flow used in investing activities: | |||||||||
Purchase of fixed assets | (1,220 | ) | (1,509 | ) | |||||
Costs of investments, net of cash acquired | (2,152 | ) | (3,119 | ) | |||||
Increases in other assets | (182 | ) | (15 | ) | |||||
Cash flow used in investing activities | (3,554 | ) | (4,643 | ) | |||||
Cash flow from financing activities: | |||||||||
Borrowings of senior bank debt | | 85,000 | |||||||
Repayments of senior bank debt | | (85,000 | ) | ||||||
Issuances of debt securities | 30,000 | 300,000 | |||||||
Issuances of equity securities | 1,047 | | |||||||
Repayments of notes payable | | (7,502 | ) | ||||||
Repurchases of stock | | (33,688 | ) | ||||||
Repurchases of debt securities | | (101,297 | ) | ||||||
Debt issuance costs | (1,102 | ) | (7,297 | ) | |||||
Cash flow from financing activities | 29,945 | 150,216 | |||||||
Effect of foreign exchange rate changes on cash flow | (33 | ) | 189 | ||||||
Net increase in cash and cash equivalents | 37,006 | 143,677 | |||||||
Cash and cash equivalents at beginning of period | 73,427 | 27,708 | |||||||
Cash and cash equivalents at end of period | $ | 110,433 | $ | 171,385 | |||||
Supplemental disclosure of non-cash financing activities: | |||||||||
Notes issued for Affiliate equity purchases | $ | 4,990 | $ | | |||||
Capital lease obligations for fixed assets | | 320 |
8
Affiliated Managers Group, Inc.
The Company adds back amortization attributable to acquired client relationships because this expense does not correspond to the changes in value of these assets, which do not diminish predictably over time. The Company adds back the portion of deferred taxes generally attributable to intangible assets (including goodwill) that it no longer amortizes but which continue to generate tax deductions. These deferred tax expense accruals would be used in the event of a future sale of an Affiliate or an impairment charge, which the Company considers unlikely. The Company adds back the portion of consolidated depreciation expense incurred by Affiliates because under its Affiliate operating agreements, the Company is generally not required to replenish these depreciating assets.
In connection with its recent issuance of convertible securities, the Company modified its definition to clarify that deferred taxes related to these convertible securities and certain depreciation are not added back for the calculation of Cash Net Income. In prior periods, Cash Net Income was defined as "Net Income plus depreciation, amortization and deferred taxes." If the Company had used its modified definition of Cash Net Income in the first quarter of 2002, Cash Net Income would have been $24,291.
9